property in United States for sale

Seattle · Odyssey
(4) Beds
¥3.86M~¥4.79M
Home Buy United States Property Seattle Property Odyssey
Seattle · Odyssey
3727 S Dawson St, Seattle, WA 98118 Beautiful Country
Allow loans Lower down payment Large family Double entry
¥3.86M~¥4.79M
6.2%
Annual rental
It refers to the rental income is estimated by the city where the property is located. The estimated annual rental is for reference only.
8.9%
Prices increased
It refers to a comparison of house prices over the same period of last year. The estimated increase is for reference only.
7.5%
Down payment
It refers to the lowest down payment ratio for the property.
New House
Freehold property
Investment
More about this property
Please enter your full name
+86
  • +86 CN
  • +1 US
  • +1 CA
  • +61 AU
  • +64 NZ
  • +44 GB
  • +49 DE
  • +33 FR
  • +39 IT
  • +34 ES
  • +351 PT
  • +7 RU
  • +81 JP
  • +82 KR
  • +65 SG
  • +60 MY
  • +66 TH
  • +852 HK
  • +886 TW
  • +62 ID
  • +971 AE
Please enter your email
Request Details
Overview
Property Type -
House Type New House
Planning Area 3111
Total Floors -
Total Households 24
Number of Units -
Support Loans no
Years of property rights Freehold property
Opening Time 2020-08-05
Developer 平衡资本
Description
Translate to English
Show Original Content
Powered by Google Translate

1. 项目位于西雅图核心城区 哥伦比亚,驾车12分钟可达CBD,深受通勤年轻人青睐 2. 一公里生活圈,200米多家餐厅,1公里2大商超,更有3座森林公园环绕,配套丰富宜居; 3. 750米达轻轨线Columbia City Station站、公交车站;4英里直达波音机场,公共交通、自驾四通八达! 4. 项目一期即将竣工,准现房出租,预计年出租回报可达42,000美元! 5. 此项目支持贷款!

More
Project Updates
Translate to English
Show Original Content
Powered by Google Translate
2020年10月 施工进度
2020-10-29 20:03:16

2020年11月 施工进度
2020-11-23 15:47:21

2020年12月 施工进度
2020-12-10 17:13:54

See more project updates
Floorplan
Guide price
¥3.86M
3747 91m²
Down payment
¥386万
Guide price
¥4.79M
3743 110m²
Down payment
¥479万
Guide price
¥3.99M
3733B 91m²
Down payment
¥399万
Guide price
¥3.93M
3733D 93m²
Down payment
¥393万
Neighborhood
Features
Translate to English
Show Original Content
Powered by Google Translate


【西雅图 · 哥伦比亚——新兴社区】

奥德赛项目位于西雅图市哥伦比亚区,该区是西雅图周的新兴年轻人社区,是高收入年轻购房者的优选社区,以其便利的CBD通勤(轻轨、开车、步行)、住房性价比备受年轻工作人群的青睐。

哥伦比亚区同时也是历史保护街区,区内餐饮、娱乐、文化设施齐全,为置业的年轻家庭提供了方便的生活配套,为地产投资客带来了显著的增值空间



【周边配套丰富 · 2公里生活圈】

奥德赛项目周边配套丰富,百米处有各式风味餐厅、健身房、电影院及生活超市1公里处3大森林公园环绕,更有宠物社区专区,年轻化生活社区氛围。

直线距离750米即达轻轨线Columbia City Station站、公交车站。




【项目基础信息】

经过11个月的建设,且经历了新冠疫情工期暂停的影响后,项目最先开工的3739地块已经进入竣工的尾声,预计将在2020年秋季完成施工,达到交付条件。



【区域增值潜力巨大】

预计涨幅可达8.2%,投资属性极高。出租回报预计可达42,000美元/年。




【项目平面图】



【施工实拍展示】



【样板间欣赏】



See more features
Investment evaluation
374791m²$603,200
Trading Phase
Total expenditure
Purchase stage
$617,578
 
Annual expenditure
Deposit
$0
Downpayment5%
$30,160
Final payment95%
$573,040
律师费0.27%
$1,629
房屋估价费
$350
房屋检查费
$400
第三方公证公司手续费
$900
产权过户费
$450
公证费
$85
登记费
$90
房产税1.40%
$8,445
律师费(按最低费用)
$500
房屋估计费(按最低费用)
$200
房屋检查费(按最低费用)
$300
第三方公正公司手续费(最低费用)
$600
产权过户费
$300
公正费(最低费用)
$50
登记费(最低费用)
$80
Holding phase
RevenueRevenue
First year
$53,260
 
Annual expenditure
房产税2.00%
$12,064
保险费
$1,200
物业费1.55%
$9,350
资本利得税
$20
个人所得税
$10
固定资产税1.20%
$7,238
房产税(每个州不一样,按最低比例)1.00%
$6,032
保险费
$100
物业费(与房产类型有关,最低比例)0.30%
$1,810
Annual total expenditure
$37,824
Annual total expenditure
3,952,502
Annual income
Value-added income
$53,685
Rental income
$37,398
Gross annual income
$91,083
Annual total income
$53,260
This result is for reference only, please consult our consultant for the actual cost.
3743110m²$748,800
Trading Phase
Total expenditure
Purchase stage
$765,610
 
Annual expenditure
Deposit
$0
Downpayment5%
$37,440
Final payment95%
$711,360
律师费0.27%
$2,022
房屋估价费
$350
房屋检查费
$400
第三方公证公司手续费
$900
产权过户费
$450
公证费
$85
登记费
$90
房产税1.40%
$10,483
律师费(按最低费用)
$500
房屋估计费(按最低费用)
$200
房屋检查费(按最低费用)
$300
第三方公正公司手续费(最低费用)
$600
产权过户费
$300
公正费(最低费用)
$50
登记费(最低费用)
$80
Holding phase
RevenueRevenue
First year
$66,436
 
Annual expenditure
房产税2.00%
$14,976
保险费
$1,200
物业费1.55%
$11,606
资本利得税
$20
个人所得税
$10
固定资产税1.20%
$8,986
房产税(每个州不一样,按最低比例)1.00%
$7,488
保险费
$100
物业费(与房产类型有关,最低比例)0.30%
$2,246
Annual total expenditure
$46,632
Annual total expenditure
4,899,904
Annual income
Value-added income
$66,643
Rental income
$46,426
Gross annual income
$113,069
Annual total income
$66,436
This result is for reference only, please consult our consultant for the actual cost.
3733B91m²$624,000
Trading Phase
Total expenditure
Purchase stage
$638,726
 
Annual expenditure
Deposit
$0
Downpayment5%
$31,200
Final payment95%
$592,800
律师费0.27%
$1,685
房屋估价费
$350
房屋检查费
$400
第三方公证公司手续费
$900
产权过户费
$450
公证费
$85
登记费
$90
房产税1.40%
$8,736
律师费(按最低费用)
$500
房屋估计费(按最低费用)
$200
房屋检查费(按最低费用)
$300
第三方公正公司手续费(最低费用)
$600
产权过户费
$300
公正费(最低费用)
$50
登记费(最低费用)
$80
Holding phase
RevenueRevenue
First year
$55,142
 
Annual expenditure
房产税2.00%
$12,480
保险费
$1,200
物业费1.55%
$9,672
资本利得税
$20
个人所得税
$10
固定资产税1.20%
$7,488
房产税(每个州不一样,按最低比例)1.00%
$6,240
保险费
$100
物业费(与房产类型有关,最低比例)0.30%
$1,872
Annual total expenditure
$39,082
Annual total expenditure
4,087,845
Annual income
Value-added income
$55,536
Rental income
$38,688
Gross annual income
$94,224
Annual total income
$55,142
This result is for reference only, please consult our consultant for the actual cost.
3733D94m²$613,600
Trading Phase
Total expenditure
Purchase stage
$628,152
 
Annual expenditure
Deposit
$0
Downpayment5%
$30,680
Final payment95%
$582,920
律师费0.27%
$1,657
房屋估价费
$350
房屋检查费
$400
第三方公证公司手续费
$900
产权过户费
$450
公证费
$85
登记费
$90
房产税1.40%
$8,590
律师费(按最低费用)
$500
房屋估计费(按最低费用)
$200
房屋检查费(按最低费用)
$300
第三方公正公司手续费(最低费用)
$600
产权过户费
$300
公正费(最低费用)
$50
登记费(最低费用)
$80
Holding phase
RevenueRevenue
First year
$54,201
 
Annual expenditure
房产税2.00%
$12,272
保险费
$1,200
物业费1.55%
$9,511
资本利得税
$20
个人所得税
$10
固定资产税1.20%
$7,363
房产税(每个州不一样,按最低比例)1.00%
$6,136
保险费
$100
物业费(与房产类型有关,最低比例)0.30%
$1,841
Annual total expenditure
$38,453
Annual total expenditure
4,020,174
Annual income
Value-added income
$54,610
Rental income
$38,043
Gross annual income
$92,654
Annual total income
$54,201
This result is for reference only, please consult our consultant for the actual cost.
Developer
Translate to English
Show Original Content
Powered by Google Translate
平衡资本
More about this property
Please enter your full name
Please enter your email
+86
Please enter your email
Request Details
Read disclaimer : Uoolu.com is only acting as a information service partner for developers/agents/agencies of this real estate property providing online listing services and does not in any way facilitate and cannot be deemed to be facilitating sales between developers and the visitors/users of the website. The display of information on Uoolu.com with respect to a developer/agent/agency or property does not guarantee the accuracy and completeness of the information. Before deciding to purchase or taking any other action, you are requested to exercise due caution and to independently validate and verify all information about the property.